| |
National Accounts Classification of General Government
Budget 2002
Introduction
1. The following tables bring together estimates of the consolidated capital
and current accounts of General Government which includes the Exchequer, various
extra-budgetary funds (e.g. the Social Insurance Fund), various non-commercial
semi-state bodies and local Government, classified according to the definitions
employed in national income accounting. The main purpose of the presentation
is to provide a basis for relating the income and expenditure of General Government
to such national income aggregates as saving, investment and personal income,
whereas many other budgetary documents cannot be readily used in this way.
The presentation thus gives a more comprehensive view of fiscal policy than
would be possible on the basis of the budgetary accounts alone.
2. The figures shown for 2000 are based on data supplied by the Central Statistics
Office. Figures for 2001 are provisional and are subject to revision when
the Appropriation Accounts and other final accounts become available.
The estimates shown for 2002 are consistent with the Budget Day projections.
3. Transactions between the various funds and accounts are eliminated
so as to show the net flows between the General Government sector and the rest
of the economy. Current transactions of government trading activities
are omitted, but estimates of the gross surplus on these activities are included
in item 12.
4. The various definitions employed are similar to those used in Table
21 of the National Income and Expenditure
accounts published by the Central Statistics Office. It should be noted
that there are some differences in presentation between Table 21 as published
in the National Income and Expenditure
and the following tables as some of the headings used in Table 21 have been
amalgamated. Additionally, items 29 (Capital receipts less Financial Transactions)
and 37 (Capital expenditure less Financial Transactions) are included to facilitate
the calculation of a Net Lending figure - this is also known as the General
Government Surplus.
5.It should be noted that Net Lending/Borrowing (item 40) varies from the Exchequer
Surplus shown in the Exchequer Budgetary accounts. The reasons for these
differences are:
- an adjustment, in accordance with ESA conventions,
to the National Debt interest charge to exclude changes in the assets of the
Capital Services Redemption Account and capital gains or losses on foreign
exchange contracts, swaps, etc.;
- the exclusion of equity and loan transactions from the General Government
Surplus on the basis that such transactions affect the composition but not
the level of assets and liabilities;
- payments in respect of the prefunding of future pension liabilities do not
impact on the General Government Surplus as they are treated as part of the
General Government Sector under ESA conventions and transactions within
the Sector do not impact on the General Government Surplus. However,
such payments are included as expenditure in the calculation of the Exchequer
Surplus;
- the treatment of extra-budgetary fund transactions of which the most notable
examples are assigning payments from Funds such as the Hepatitis C Trustee
Fund to the year in which actual payments are made from the Funds whereas
the impact on the budgetary arithmetic occurs in the year in which transfers
were made from the Exchequer to the Funds;
- the accrual of certain transactions to the period when the underlying economic
activity took place. This includes (i) Departmental and Revenue Commissioners
Balances carried from one year to another which are discounted in favour of
the underlying transactions, and (ii) an adjustment to tax receipts to accrue
the receipts to the period when the underlying economic activity giving rise
to the tax liability took place; and
- including the full impact of local government whereas the Exchequer Surplus
only includes transfers between local government and the Exchequer.
- The differences between the Exchequer Surplus and Net Lending (the General
Government Surplus) is shown in tabular form in Table 6 of the Budget 2002 Statistics and Tables.
6. The Tables shown on pages D.33 and D.34 are denominated
in euros. Tables in Irish pound equivalents are shown on pages D.35 and
D.36. Rounding may affect totals.
| NATIONAL ACCOUNTS CLASSIFICATION
OF GENERAL GOVERNMENT |
| Note: Rounding may affect totals |
|
Part I
|
| SUMMARY
€m
|
| |
2000 |
2001 |
2002 |
| |
|
Provisonal |
Budget |
| |
|
Outturn |
Estimate |
| |
€m |
€m |
€m |
| RECEIPTS |
|
|
|
| 1. Current (15) |
34,692 |
37,434 |
41,089 |
| 2. Capital (30) |
2,227 |
2,586 |
2,463 |
| 3. Total Receipts (1+2) |
36,919 |
40,020 |
43,552 |
| |
|
|
|
| EXPENDITURE |
|
|
|
| 4. Current (21) |
27,135 |
31,919 |
35,579 |
| 5. Capital (37) |
5,075 |
6,484 |
7,136 |
| 6. Total Expenditure (4+5) |
32,211 |
38,403 |
42,715 |
| |
|
|
|
| 7. Net Borrowing (3-6=40) |
4,708 |
1,616 |
837 |
| |
|
|
|
| |
|
|
|
|
Part II
|
| CURRENT ACCOUNT
€m
|
| |
2000 |
2001 |
2002 |
| |
|
Provisonal |
Budget |
| |
|
Outturn |
Estimate |
| |
€m |
€m |
€m |
| RECEIPTS |
|
|
|
| |
|
|
|
| 8. Taxes on income and wealth |
13,088 |
14,113 |
15,365 |
| 9. Social insurance and health contributions |
4,380 |
4,940 |
5,385 |
| 10. Taxes on expenditure |
13,626 |
14,020 |
15,212 |
| 11. Total taxation (excluding taxes on capital) |
31,094 |
33,073 |
35,961 |
| |
|
|
|
| 12. Gross trading and investment income |
1,147 |
1,527 |
2,212 |
| 13. Current transfers from the rest of the world |
314 |
554 |
550 |
| 14. Miscellaneous Receipts |
2,138 |
2,280 |
2,365 |
| 15. Total receipts on Current Account |
34,692 |
37,434 |
41,089 |
| |
|
|
|
| EXPENDITURE |
|
|
|
| |
|
|
|
| 16. Subsidies: |
785 |
1,358 |
1,018 |
| 17. National debt interest |
2,138 |
1,883 |
2,082 |
| 18. Current transfer payments: |
|
|
|
| to residents |
9,552 |
11,336 |
12,812 |
| to ROW |
677 |
837 |
1,188 |
| 19. Current
expenditure on goods and |
|
|
|
| services (including depreciation) |
6,526 |
7,838 |
8,802 |
| 20. Current expenditure on goods and services |
7,458 |
8,668 |
9,678 |
| by local authorities |
|
|
|
| 21. Total expenditure on Current Account |
27,135 |
31,918 |
35,579 |
| |
|
|
|
| 22. Gross Saving (+)/Deficit(-) [15-21] |
7,556 |
5,515 |
5,509 |
| |
|
|
|
| |
|
|
|
|
Part III
|
| CAPITAL ACCOUNT |
| |
2000 |
2001 |
2002 |
| |
|
Provisonal |
Budget |
| |
|
Outturn |
Estimate |
| |
€m |
€m |
€m |
| RECEIPTS |
|
|
|
| 23. Taxes on capital |
998 |
1,025 |
926 |
| 24. Loan repayments |
1,731 |
857 |
172 |
| 25. Capital transfers from ROW |
489 |
673 |
622 |
| 26. Capital receipts |
740 |
888 |
915 |
| 27. Borrowing |
-5,590 |
-1,671 |
-467 |
| 28. Total receipts on Capital Account |
-1,633 |
1,771 |
2,169 |
| |
|
|
|
| 29. Capital receipts less Financial Transactions [24.
27.] |
2,227 |
2,586 |
2,463 |
| |
|
|
|
| EXPENDITURE |
|
|
|
| 30. Grants to private sector |
648 |
441 |
388 |
| 31. Other transfer payments |
575 |
950 |
1,035 |
| 32. Debt Redemption |
546 |
544 |
542 |
| 33. Loans
and purchase of share capital |
302 |
258 |
210 |
| 34. Gross physical capital formation |
3,839 |
5,081 |
5,686 |
| 35. Capital payments to ROW |
13 |
13 |
27 |
| 36. Total expenditure on Capital Account |
5,924 |
7,286 |
7,887 |
| |
|
|
|
| 37. Capital expenditure less Financial Transactions [32.
33.] |
5,075 |
6,484 |
7,136 |
| |
|
|
|
| 38. Current Saving (+)/Deficit (-) [22] |
7,556 |
5,515 |
5,509 |
| 39. Capital Saving (+)/Deficit (-) [29-37] |
-2,849 |
-3,898 |
-4,672 |
| 40. Net Borrowing |
4,708 |
1,616 |
837 |
| NATIONAL ACCOUNTS CLASSIFICATION
OF GENERAL GOVERNMENT |
|
Part I
|
| SUMMARY
IR£m
|
| |
2000 |
2001 |
2002 |
| |
|
Provisonal |
Budget |
| |
|
Outturn |
Estimate |
| |
£m |
£m |
£m |
| RECEIPTS |
|
|
|
| |
|
|
|
| 1. Current (15) |
27,322 |
29,481 |
32,360 |
| 2. Capital (30) |
1,754 |
2,037 |
1,940 |
| 3. Total Receipts (1+2) |
29,076 |
31,518 |
34,300 |
| |
|
|
|
| EXPENDITURE |
|
|
|
| |
|
|
|
| 4. Current (21) |
21,371 |
25,139 |
28,021 |
| 5. Capital (37) |
3,997 |
5,107 |
5,620 |
| 6. Total expenditure (4+5) |
25,368 |
30,245 |
33,641 |
| |
|
|
|
| 7. Net Borrowing (3-6=40) |
3,708 |
1,273 |
659 |
| |
|
|
|
| |
|
|
|
|
Part II
|
| CURRENT ACCOUNT
IR£m
|
| |
2000 |
2001 |
2002 |
| |
|
Provisonal |
Budget |
| |
|
Outturn |
Estimate |
| |
£m |
£m |
£m |
| RECEIPTS |
|
|
|
| |
|
|
|
| 8. Taxes on income and wealth |
10,307 |
11,115 |
12,101 |
| 9. Social insurance and health contributions |
3,450 |
3,891 |
4,241 |
| 10. Taxes on expenditure |
10,731 |
11,042 |
11,980 |
| 11. Total taxation (excluding taxes on capital) |
24,488 |
26,047 |
28,322 |
| |
|
|
|
| 12. Gross trading and investment income |
903 |
1,202 |
1,742 |
| 13. Current transfers from the rest of the world |
247 |
436 |
433 |
| 14. Miscellaneous Receipts |
1,683 |
1,796 |
1,863 |
| 15. Total receipts on Current Account |
27,322 |
29,481 |
32,360 |
| |
|
|
|
| EXPENDITURE |
|
|
|
| 16. Subsidies: |
618 |
1,069 |
801 |
| 17. National debt interest |
1,684 |
1,483 |
1,640 |
| 18. Current transfer payments: |
|
|
|
| to residents |
7,523 |
8,927 |
10,090 |
| to ROW |
533 |
659 |
936 |
| 19. Current expenditure on goods and |
|
|
|
| services (including depreciation) |
5,139 |
6,173 |
6,932 |
| 20. Current expenditure on goods and services |
5,874 |
6,826 |
7,622 |
| by local authorities |
|
|
|
| 21. Total expenditure on Current Account |
21,371 |
25,138 |
28,021 |
| |
|
|
|
| 22. Gross Saving (+)/Deficit(-) [15-21] |
5,951 |
4,344 |
4,339 |
| |
|
|
|
| |
|
|
|
|
Part III
|
| CAPITAL ACCOUNT
IR£m
|
| |
2000 |
2001 |
2002 |
| |
|
Provisonal |
Budget |
| |
|
Outturn |
Estimate |
| |
£m |
£m |
£m |
| RECEIPTS |
|
|
|
| 23. Taxes on capital |
786 |
807 |
729 |
| 24. Loan repayments |
1,363 |
675 |
135 |
| 25. Capital transfers from ROW |
385 |
530 |
490 |
| 26. Capital receipts |
583 |
700 |
721 |
| 27. Borrowing |
-4,403 |
-1,316 |
-367 |
| 28. Total receipts on Capital Account |
-1,286 |
1,395 |
1,708 |
| |
|
|
|
| 29. Capital receipts less Financial Transactions [24.
27.] |
1,754 |
2,037 |
1,940 |
| |
|
|
|
| EXPENDITURE |
|
|
|
| 30. Grants to private sector |
511 |
347 |
306 |
| 31. Other transfer payments |
453 |
748 |
815 |
| 32. Debt Redemption |
430 |
428 |
427 |
| 33. Loans and purchase of share capital |
238 |
203 |
165 |
| 34. Gross physical capital formation |
3,024 |
4,001 |
4,478 |
| 35. Capital payments to ROW |
10 |
10 |
21 |
| 36. Total expenditure on Capital Account |
4,665 |
5,738 |
6,212 |
| |
|
|
|
| 37. Capital expenditure less Financial Transactions [32.
33.] |
3,997 |
5,107 |
5,620 |
| |
|
|
|
| 38. Current Saving (+)/Deficit (-) [22] |
5,951 |
4,344 |
4,339 |
| 39. Capital Saving (+)/Deficit (-) [29 - 37] |
-2,244 |
-3,070 |
-3,680 |
| 40. Net Borrowing |
3,708 |
1,273 |
659 |
| |
|
|
|
|