|
Health & Children Vote
|
|
|
Summary
of Committee's proposals
|
|
|
2002 REV
|
|
|
|
8188.60
|
|
|
|
Gross ELS figure for Vote Group
|
|
|
8951.89
|
|
|
|
Gross Pre-Budget target (PBT) for Vote Group
|
|
|
8901.89
|
|
|
|
Savings below ELS required to reach Pre-Budget
target (share of €900m)
|
|
50.00
|
|
|
|
Gross savings proposed by the Committee to
contribute to €900m target
|
|
69.70
|
|
|
|
Proposed Revised Gross Allocation (as per Table
1)
|
|
|
8882.19
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
€m
|
€m
|
|
|
Estimate bid submitted by the Health & Children
(in line with pre-Budget target)
|
|
8901.89
|
2003
proposed allocation for each subhead
|
|
|
| |
|
|
|
|
|
|
|
Plus additional pressures which
Committee accepts must be met:
|
|
|
|
|
|
| |
The Committee did not agree with the manner
in which the Department of Health distributed the reduction of
€50m - it was necessary therefore to identify alternative measures
to reach the PBT
|
50.00
|
|
|
|
|
| |
Ongoing costs of additional spending in 2002
|
114.00
|
|
|
|
|
| |
Ferns Inquiry
|
1.00
|
|
|
|
|
| |
Total additions
|
|
165.00
|
|
|
|
| |
|
|
|
|
|
|
| |
Estimate bid including pressures
|
|
9066.89
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Less savings proposed
by the Committee
|
|
|
|
|
|
|
Subhead
|
|
|
|
|
|
|
|
A
|
Administrative Budget efficiency dividend (E)
|
0.70
|
|
34.46
|
|
|
|
B2
|
Increase threshold for Drugs Payment Scheme
from €65 to €80 (see text)
|
29.00
|
|
401.64
|
|
|
|
B1
|
Health Boards to identify efficiency savings
(see text)
|
30.00
|
|
6089.83
|
|
|
|
K1
|
Capital Expenditure (see text)
|
100.00
|
|
356.57
|
|
|
|
B1
|
Increase bed charges by 10% (see text)
|
15.00
|
|
|
|
|
|
F1
|
Developmental, Consultative, Supervisory & Advisory
Bodies (E)
|
10.00
|
|
34.52
|
|
|
| |
Total savings
|
|
184.70
|
|
|
|
| |
|
|
|
|
|
|
| |
Proposed Revised Gross Allocation
|
|
8882.19
|
|
|
|
| |
|
|
|
|
|
|
| |
(E) refers to Estimating Savings
|
|
|
|
|
|
| |
|
|
|
|
|
|