| |
National Accounts Classification of General Government - Budget 2003
Introduction
1. The following tables bring together estimates of the consolidated capital
and current accounts of General Government which includes the Exchequer,
various extra-budgetary funds (e.g. the Social Insurance Fund),
various non-commercial semi-state bodies and local Government,
classified according to the definitions employed in national income
accounting. The main purpose of the presentation is to provide
a basis for relating the income and expenditure of General Government
to such national income aggregates as saving, investment and personal
income, whereas many other budgetary documents cannot be readily
used in this way. The presentation thus gives a more comprehensive
view of fiscal policy than would be possible on the basis of the
budgetary accounts alone.
2. The figures shown for 2001 are based on published information. Figures
for 2002 are provisional and are subject to revision when the Appropriation
Accounts and other final accounts become available. The estimates
shown for 2003 are consistent with the Budget Day projections.
3. Transactions between the various funds and accounts are eliminated
so as to show the net flows between the General Government sector
and the rest of the economy. Current transactions of government
trading activities are omitted, but estimates of the gross surplus
on these activities are included in item 12.
4. The various definitions employed are similar to those used in
Table 21 of the National Income and Expenditure accounts
published by the Central Statistics Office. It should be noted
that there are some differences in presentation between Table 21
as published in the National Income and Expenditure and
the following tables as some of the headings used in Table 21 have
been amalgamated. Additionally, items 29 (Capital receipts less
Financial Transactions) and 37 (Capital expenditure less Financial
Transactions) are included to facilitate the calculation of a Net
Lending/ Borrowing figure - this is also known as the General Government
Balance.
5. It should be noted that Net Lending/Borrowing (item 40) varies from
the Exchequer Balance shown in the Exchequer Budgetary accounts. The
reasons for these differences are:
· an adjustment, in accordance with ESA
conventions, to the National Debt interest charge to exclude changes
in the assets of the Capital Services Redemption Account and capital
gains or losses on foreign exchange contracts, swaps, etc.;
· the exclusion of equity and
loan transactions from the General Government Balance on the basis
that such transactions affect the composition but not the level
of assets and liabilities. The proceeds from the sale of ACC Bank
in 2002, for example, are treated as a financial transaction under
ESA conventions and are not counted as income of the Government
Sector, whereas these receipts are included as income in the Exchequer
Balance.
· payments in respect of the prefunding of future pension
liabilities do not impact on the General Government Balance as
they are treated as part of the General Government Sector under
ESA conventions and transactions within the Sector do not
impact on the General Government Balance. However, such payments
are included as expenditure in the calculation of the Exchequer
Balance;
· the treatment of extra-budgetary
fund transactions of which the most notable examples are (i) assigning
payments from Funds such as the Hepatitis C Trustee Fund to the
year in which actual payments are made from the Funds whereas the
impact on the budgetary arithmetic occurs in the year in which
transfers were made from the Exchequer to the Funds; and (ii) the
accrual of certain transactions to the period when the underlying
economic activity took place. This includes Departmental and Revenue
Commissioners Balances carried from one year to another which are
discounted in favour of the underlying transactions, and an adjustment
to certain tax receipts to accrue the receipts to the period when
the underlying economic activity giving rise to the tax liability
took place; and
· including the full impact of local
government receipts and expenditure whereas the Exchequer Balance
only includes transfers between local government and the Exchequer.
The differences between the Exchequer Balance and Net Lending/ Borrowing (the
General Government Balance) are shown in tabular form in Table
2 of the Budget 2003 Statistics and Tables.
|
NATIONAL ACCOUNTS CLASSIFICATION
OF GENERAL GOVERNMENT
|
|
Note: Rounding may affect
totals
|
|
Part I
|
|
SUMMARY
|
|
|
|
|
|
2001
|
2002
|
2003
|
|
|
Provisional
|
Budget
|
|
|
Outturn
|
Estimate
|
|
€m
|
€m
|
€m
|
|
RECEIPTS
|
|
|
|
1.
Current (15)
|
37,341
|
40,396
|
42,776
|
2.
Capital (29)
|
2,461
|
2,421
|
2,557
|
3.
Total Receipts (1+2)
|
39,802
|
42,817
|
45,333
|
|
|
|
|
|
EXPENDITURE
|
|
|
|
4.
Current (21)
|
31,729
|
36,138
|
39,340
|
5.
Capital (37)
|
6,298
|
7,076
|
6,878
|
6.
Total Expenditure (4+5)
|
38,026
|
43,214
|
46,218
|
|
|
|
|
7.
Net Lending (+)/Borrowing (-) [3-6=40]
|
1,776
|
-397
|
-885
|
|
|
|
|
|
|
|
|
|
Part II
|
|
CURRENT ACCOUNT
|
€m
|
|
|
|
|
2001
|
2002
|
2003
|
|
|
Provisional
|
Budget
|
|
|
Outturn
|
Estimate
|
|
€m
|
€m
|
€m
|
|
RECEIPTS
|
|
|
|
|
|
|
|
8.
Taxes on income and wealth
|
14,030
|
14,596
|
14,946
|
9.
Social insurance and health contributions
|
4,984
|
5,449
|
5,704
|
10.
Taxes on expenditure
|
14,042
|
15,590
|
17,192
|
11.
Total taxation (excluding taxes on capital)
|
33,055
|
35,635
|
37,842
|
|
|
|
|
12.
Gross trading and investment income
|
1,588
|
1,605
|
1,683
|
13.
Current transfers from the rest of the world
|
415
|
616
|
436
|
14.
Miscellaneous Receipts
|
2,282
|
2,539
|
2,814
|
15.
Total receipts on Current Account
|
37,341
|
40,396
|
42,776
|
|
|
|
|
|
EXPENDITURE
|
|
|
|
16.
Subsidies:
|
1,234
|
1,101
|
1,038
|
17.
National debt interest
|
1,817
|
1,887
|
2,115
|
18.
Current transfer payments:
|
|
|
|
to
residents
|
10,900
|
12,837
|
13,871
|
to
ROW
|
835
|
1,162
|
1,423
|
19.
Current expenditure on goods and
|
|
|
|
services
(including depreciation)
|
7,630
|
8,696
|
9,597
|
20.
Current expenditure on goods and services
|
9,311
|
10,455
|
11,295
|
by
local authorities
|
|
|
|
21.
Total expenditure on Current Account
|
31,728
|
36,138
|
39,340
|
|
|
|
|
22.
Gross Saving (+)/Deficit(-) [15-21]
|
5,613
|
4,258
|
3,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part III
|
|
CAPITAL ACCOUNT
|
€m
|
|
|
|
|
2001
|
2002
|
2003
|
|
|
Provisional
|
Budget
|
|
|
Outturn
|
Estimate
|
|
€m
|
€m
|
€m
|
|
RECEIPTS
|
|
|
|
23.
Taxes on capital
|
1,052
|
939
|
1,071
|
24.
Loan repayments
|
891
|
1,021
|
442
|
25.
Capital transfers from ROW
|
617
|
606
|
516
|
26.
Capital receipts
|
792
|
877
|
971
|
27.
Borrowing
|
-1,874
|
352
|
1,353
|
28.
Total receipts on Capital Account
|
1,478
|
3,794
|
4,352
|
|
|
|
|
29.
Capital receipts less Financial Transactions [24. 27.]
|
2,461
|
2,421
|
2,557
|
|
|
|
|
|
EXPENDITURE
|
|
|
|
30.
Grants to private sector
|
464
|
436
|
369
|
31.
Other transfer payments
|
865
|
1,090
|
995
|
32.
Debt Redemption
|
535
|
533
|
538
|
33.
Loans and purchase of share capital
|
258
|
443
|
372
|
34.
Gross physical capital formation
|
4,955
|
5,538
|
5,481
|
35.
Capital payments to ROW
|
13
|
11
|
32
|
36.
Total expenditure on Capital Account
|
7,091
|
8,052
|
7,788
|
|
|
|
|
37.
Capital expenditure less Financial Transactions [32. 33.]
|
6,298
|
7,076
|
6,878
|
|
|
|
|
38.
Current Saving (+)/Deficit (-) [22]
|
5,613
|
4,258
|
3,436
|
39.
Capital Saving (+)/Deficit (-) [29-37]
|
-3,837
|
-4,655
|
-4,321
|
40.
Net Lending (+)/Borrowing (-) [38+39]
|
1,776
|
-397
|
-885
|
|