Home / Budget 2003 /  
 
-
Financial Statement
-
Summary of Budget Measures
-
Budget Statistics and Tables
-
Stability Programme
-
Financial Resolutions
-
National Accounts Classification of Budget 2003
-
Estimates of Receipts and Expenditure for the Year Ending 31 December 2003 - in Microsoft Excel Tables
-
Budget 2003 Index
-
Finance - Homepage
-




 
Ireland - Stability Programme

December 2002 Update



This document updates Ireland's Stability Programme and includes macroeconomic projections to 2005. It also takes account of the measures adopted in Budget 2003.

This Update has been prepared in conjunction with Budget 2003 and is being presented to Dáil Éireann on Budget Day, 4 December 2002. As such it also provides an economic background to Budget 2003.

It has been prepared in accordance with Council Regulation (EC) No 1466/97 which sets out the rules covering the content of Stability Programmes, and conforms with the revised Opinion on the content and format of Stability and Convergence Programmes agreed by the EU Economic and Financial Committee in June 2001.






1. Overall Policy Framework and Objectives

2. Economic Outlook
2.1 Summary
2.2 The Economy in 2002
2.3 Macro-economic Projections: 2003-05
2.4 Inflation

3. General Government Balance and Debt
3.1 Summary
3.2 Policy Strategy
3.3 Actual Balances and implications of forthcoming budget
3.4 Structural balance and fiscal stance
3.5 Debt levels and developments
3.6 Balance by sub-sectors of general government

4. Sensitivity Analysis and Comparison with Previous Update
4.1 Summary
4.2 Alternative scenarios and risks
4.3 Sensitivity of budgetary projections to different scenarios and assumptions
4.4 Comparison with previous update

5. Quality of Public Finances
5.1 Summary
5.2 Revenue Strategy
5.3 Changing Sources of Government Revenue
5.4 Durability of Revenue Measures
5.5 General Government Expenditure
5.6 Infrastructural Investment

6. Sustainability of Public Finances
6.1 Long term budgetary prospects, including the implications of ageing

7. Horizontal Issues Affecting Public Finances
7.1 Summary
7.2 Expenditure Review Initiative
7.3 Revisions to the Estimates/Budgetary Process
7.4 Independent Estimates Review Committee
7.5 Management Information Framework
7.6 Commission on Financial Management and Control in the Health Service
7.7 Public Service Benchmarking Body Report
7.8 National Development Finance Agency

Annex
Basic Assumptions

Chapter 1 - Overall Policy Framework and Objectives

Government Objectives
The Government's economic and budgetary strategy is designed around the aim of sustaining economic growth and maintaining full employment as the basis for building a fair society of equal opportunity and sustained prosperity. The key strategic objectives of the Government in this regard are:

  • concentrating resources, within budgetary constraints, on improving the quality of public services and delivering further real improvements to pensioners and people on low incomes;
  • addressing the infrastructural deficit in a coherent and structured way; and
  • sustaining the public finances in a healthy state while pursuing a fiscal policy stance that safeguards the competitive position of the economy

while honouring Ireland’s commitment to respect the Stability and Growth Pact, which provides the overall framework for the Government's budgetary policy.

Economic Outlook
The international economic outlook – critical to the progress of Ireland’s open economy - remains characterised by a high degree of uncertainty. The economic upturn which had been anticipated to take hold through this year has not materialised. A broadly-based economic upturn now appears unlikely to set in before mid-2003, and even then the risks as to its timing and pace remain clearly on the downside.

Reflecting the prospect of a delayed global economic recovery, Irish GDP is forecast to increase at an annual average rate of 4.2% over the three years 2003-2005 compared with estimated annual growth of 6.7% in 2000-2002. GNP growth, a more accurate reflection of national income in Ireland, is anticipated to average 3% over the forecast period.

Employment may increase by more than 1% on average over 2003-2005, compared with a 2.9% average over the last three years. Unemployment is expected to be 51/4% next year, but to decline towards 5% by 2005. Consumer price inflation is forecast to remain broadly unchanged next year at 4.8% - and with easing domestic price pressures in particular, to decline to around 21/2 % by 2005. As measured by the EU’s HICP, inflation should ease by about half a point, to 41/4%, next year.

Budgetary Stance The projected budgetary position over the period 2003-05 reflects an expectation of more limited increases in the overall revenue yield, combined with a desire to sustain infrastructural investment focussed on improving the productive capacity of the economy, and to target expenditure increases otherwise at social concerns and at enhancing the quality of key public services. The outlook (summarised in Table 1 below) is for a “headline” General Government budget deficit of 0.7% GDP in 2003 followed by deficits of 1.2% of GDP in both 2004 and 2005. The underlying (structural) budget balance, improving from a small deficit in 2003 to a small surplus in 2005, respects the terms of the Stability and Growth Pact. Consistent with the need to maintain a focus on the longer term – and the consequences of ageing societies - the budgetary strategy also envisages that the ratio of Debt to GDP will remain below 35%.

Table 1 - General Government Balance and Prospective Debt Ratio (% of GDP)
% of GDP
2002
2003
2004
2005
General Government Balance
Cyclically-adjusted Balance
Debt Ratio (year end)
-0.3
-1.0
34.1
-0.7
-0.4
34.0
-1.2
-0.2
34.5
-1.2
+0.1
34.9

 

Source: Department of Finance

 

Chapter 2 - Economic Outlook

2.1 Summary[1]
Against the background of a weak global economy, GDP growth this year is estimated at this stage at 4.5%, and GNP at 1.8%, with the pace of expansion remaining sluggish through the year.

GDP is forecast to expand by 3.5% next year, with GNP growth picking up to 2¼%. Relatively moderate growth is anticipated in the first half of the year, followed by some acceleration in the second half in line with an assumed improvement in global economic activity. There are, however, significant downside risks attached to this forecast. For instance, the assumed international recovery may be more muted or may occur later than currently forecast.

Employment is forecast to rise by little more than 1/2% in 2003, a significantly lower rate of increase than in recent years. Some increase in unemployment appears to be in prospect since the labour force will continue to expand, albeit more slowly than hitherto. Inclusive of the budget’s impact, consumer prices as measured by the CPI are forecast to increase by 4.8% although, on the HICP measure, inflation is projected to decline by about 1/2% to 41/4%.

2.2 The Economy in 2002
Against the background of a weak global economy, the moderation in Ireland's growth which began during the second quarter of 2001 continued this year. Quarterly National Accounts show that GNP rose by 2.0%, year-on-year, in the first half of 2002. Available data and survey indicators for the period since then are consistent with a continuation of weak growth in the second half of the year.

Table 2 - Economic and Budgetary Indicators: 1997-2002
% volume change (except where otherwise stated)






1997
1998
1999
2000
2001
2002
GNP
9.5
8.2
8.8
10.7
4.6
1.8
GDP
10.9
8.8
11.1
10.0
5.7
4.5







Personal consumption
7.2
7.6
9.3
9.0
5.1
2.8
Public consumption
5.3
6.5
6.6
7.5
10.8
8.9
Fixed investment (including stocks)
21.0
17.0
6.9
8.1
-2.1
-0.4
Exports of goods and services
17.4
21.0
15.2
20.6
6.7
4.6
Imports of goods and services
16.8
25.8
12.0
21.2
6.1
3.3







Consumer prices (% change) ^
1.5
2.4
1.6
5.6
4.9
4.7
GDP deflator (% change)
4.1
6.2
4.1
4.2
5.2
4.9
Unemployment (% of labour force)
10.3
7.6
5.6
4.3
3.9
4.5
Employment (% change)
3.9
8.3
6.3
4.7
2.9
1.0
Employment change (‘000)
51.4
114.6
95.2
76.7
49.1
18.0







General Gov. Balance (% GDP) *
1.2
2.4
2.1
4.4
1.6
-0.3
General Gov. Debt (% GDP)
65.0
54.9
49.3
39.3
36.7
34.1

 

^ Consumer Price Index.
* Deficit (-) / Surplus (+).
Labour market data for 1997 - 98 refer to April. For later years, full - year data are used.
Source: CSO and Department of Finance

Given Ireland’s deep integration into the global economy, the international slowdown was the most important factor influencing the pace of growth. This in turn reflected a number of factors, including political uncertainty and associated rising oil prices, concerns about corporate governance and the related difficulties in global equity markets, a deterioration in consumer confidence and continued excess capacity in the ICT sector. The ongoing difficulties in the ICT sector, given its importance in Ireland, have particularly affected confidence and employment here.

External Developments
2002 was a difficult year for the world economy, with all major regions experiencing below trend growth. In the US, while consumer demand was buoyed up by low interest rates employment declined marginally and, reflecting geo-political uncertainty and the adverse impact of weak equity markets, private investment contracted for a second year. The European Commission estimates GDP growth in the US at 2.3% for the year as a whole. The muted expansion in the US spilled over into the rest of the global economy. Weak domestic demand, combined with an appreciation of the euro against the dollar in particular, and against sterling, resulted in a deceleration in growth in the euro area to an estimated 0.8% in 2002. At the same time, the economic difficulties in Japan showed little sign of dissipating. In the UK, the destination for a significant proportion of Irish exports, particularly from the indigenous sector, GDP expanded by an estimated 1.6% in 2002. The OECD economy as a whole is estimated to have grown by 1.5% in real terms in 2002.
In an environment of slowing world demand growth, a deterioration in competitiveness due to a combination of continued relatively high wage and price growth and the appreciation of the euro, the rate of export growth in Ireland slowed markedly from those experienced in recent years. While merchandise export volumes were 1.3% higher over January-August than in the same period of last year, a large part of this growth was attributable to a small number of mainly chemical-related sectors where very strong rates of increase were recorded. Elsewhere, very weak – and in some cases negative – growth was recorded. Exports of services remained relatively strong, rising by 24% in value, year-on-year, in the first half of 2002. In the same period, the volume of goods and services exports rose by 5.2%. Leading indicators of export performance point to no significant improvement in the second half of 2002, so that the volume of goods and services exports is estimated to rise by 4.6% over the year as a whole.

Domestic Demand

Quarterly National Accounts point to a further moderation in the growth of personal consumption this year. Household expenditure rose by just under 3.0% year-on-year in real terms over January-June. This compares to growth of 5.3% in the first half of 2001. A number of factors appear to have weighed on consumer expenditure this year. In particular, a decline in consumer sentiment associated with a number of high profile job losses and a small rise in unemployment, is likely to have been a major factor underlying slower personal consumption growth. Slower employment growth and lower growth in real disposable incomes have also contributed. Available indicators point to further moderate growth in personal consumption in the second half of this year. Retail sales data, for instance, show that the volume of retail sales in the third quarter was 2.3% higher than in the same period a year earlier. New car sales, after declining over the first half, remained at the same level as in 2001 in the third quarter. But consumer sentiment remains weak. Taking all of these factors into account, personal consumption is estimated to rise by 2¾% in 2002.

Labour market conditions were somewhat less favourable than in recent years. Employment rose by 1.5% in Q1 to Q3 of 2002 from last year, much more slowly than in recent years, with a noticeable deceleration as the year advanced. Moreover, a significant proportion of this year’s growth was concentrated in the public sector. In the important manufacturing sector employment declined by 13,000 (4%), year-on-year, in the same period. For the year as a whole, employment growth is likely to average 18,000 (1.0%). Slower employment growth led to a small rise in unemployment, albeit from a very low level, with unemployment averaging 4.4% over the first three quarters. The unemployment rate is estimated to average 4½% this year, compared to 3.9% in 2001.

Sectoral earnings data point to a slowing in the rate of wage increases this year. The most pronounced deceleration thus far occurred in the business and distribution services sector, where weekly earnings were 2.7% higher, year-on-year, in the first half (compared to a rise of 8.0% for the full year 2001). Available data suggest that the rates of increase in earnings have not slowed to the same extent elsewhere. Nevertheless, they are expected to moderate over the second half of the year, in line with the slowdown in demand growth and the easing of labour market conditions.

Available data are consistent with essentially unchanged investment this year. Quarterly National Accounts show that total investment in the first half was nearly 3% lower in real terms, year-on-year, than in 2001. The components of investment, however, show divergent trends. Building and construction investment continued to expand, reflecting continued implementation of the National Development Plan and a 5.2% annual increase in house completions over January-June. Investment in machinery and equipment, however, remains very weak, reflecting the uncertain global environment and, possibly, domestic cost developments. Capital goods imports – a useful proxy for imports of machinery and equipment – were very weak, declining by 10.8% in value in the year to July. Primarily based on building trends, investment is estimated to decline slightly, perhaps by ¼%, over the year as a whole.

Final Demand and Imports
Taking developments in all of these components together, final demand is estimated to increase by almost 3% in 2002, compared to 5.5% in 2001. The volume of goods and services imports rose at an annual rate of 1.6% in the first half of 2002. Merchandise import volumes rose by 1.8%, year-on-year, to end-August. For the year as a whole, imports of goods and services are estimated to increase by 3¼%, a sharp deceleration from the 6.1% increase of 2001.

Balance of payments figures for the first half of the year show a marginal current account deficit of just €2 million, with a merchandise surplus of €19,080 almost equal to the invisibles deficit. In relation to the latter, income outflows in the first half rose very strongly compared to the same period in 2001. For the year as a whole, a current account deficit of the order of ½% of GNP is projected.

Gross Domestic Product and Gross National Product
On this basis, GDP is estimated to expand by about 4½% in 2002. Given that a significant part of this growth is attributable to a few sectors dominated by foreign-owned multinationals, the associated profit outflows are likely to result in a significant gap with the GNP measure, which is estimated to increase by 1¾% in 2002.

Table 3 – Economic Indicators 2002: Budget Forecast and Estimated Outturn

2002 Forecast (Dec' 2001)
2002 Outturn (Dec' 2002)
GNP (% volume change)
3.5
1.8
GDP (% volume change)
3.9
4.5
Consumer prices (% change)
4.2
4.7
Unemployment rate (% labour force)
4.7
4.5
Employment growth (‘000)
24
18
Employment growth (%)
1.4
1.0

Source: Department of Finance

2.3 Macroeconomic Projections: 2003 -05
As a small country which is highly integrated into the global economy in terms of trade and investment links, economic conditions in Ireland are crucially determined by the international economic environment and our ability to trade in this environment. The forecasts for Ireland over the period 2003-05 in this Stability Programme Update are based on a scenario in which the global economy picks up during next year. They incorporate the technical assumptions that interest and exchange rates stay at present levels and the expectation that Ireland, by maintaining its international competitiveness, remains positioned to take advantage of the anticipated pick-up in global economic activity.



External Outlook
The international economy is assumed to develop as forecast by the European Commission in its latest forecasts. While there is considerable uncertainty about the timing and extent of a recovery in global economic activity, the consensus view – which the Commission shares – is that activity will pick up during 2003. The Commission’s forecasts for GDP growth in key economies are set out in Table 4 below. It projects that demand in Ireland's export markets will grow by 5.6% next year, compared to an estimated 1.4% this year. Bearing in mind, however, that rising investment is a key element in the foreseen international pick-up and that capital goods production is not a mainstay of manufacturing here, this export market growth is unlikely to be fully reflected in Irish export performance. Accordingly, exports of goods and services are forecast to rise by 5% next year. Export growth is assumed to accelerate through 2003, in line with the assumed recovery in our main trading partners.

Table 4 – Real GDP Growth in Ireland’s Main Trading Partners


2002
2003
2004
Germany
0.4
1.4
2.3
France
1.0
2.0
2.7
Italy
0.4
1.8
2.4
Euro area
0.8
1.8
2.6
UK
1.6
2.5
2.7
EU15
1.0
2.0
2.6
US
2.3
2.3
2.8
Japan
-0.6
1.2
1.4
Source: European Commission Autumn 2002 Economic Forecasts

Domestic Demand
The outlook for investment is more uncertain than in recent years. While some pick-up in machinery and equipment investment seems likely after this year’s decline, the uncertainty surrounding the global economic outlook means that there is little prospect of a strong recovery. In the building and construction sector, housing output is expected to moderate from the very strong level of output emerging this year. Continued implementation of the National Development Plan will support construction activity to some extent, but overall output from the sector is likely to decline by 2% or more next year. Total investment, therefore, is forecast to contract by close to 1% in 2003.

Public consumption will expand very modestly following a strong expansion in 2002. Personal consumption is forecast to rise by close to 3% in 2003, based on a further moderation in both employment growth and wage developments combined with improving confidence as global conditions improve. In these circumstances, employment growth is forecast at little more than ½%, a significantly lower rate of increase than in recent years. The labour force seems likely to continue expanding and, as a result, the unemployment rate appears likely to rise – perhaps to 5¼%. These slightly less favourable labour market conditions, allied to the slower evolution of demand growth, should result in a moderation in wage increases next year.

Final Demand and Imports

Final demand is forecast to increase by 3½%. Imports of goods and services are projected to rise by about 3½% also. Taking into account a further decline in current transfers from the EU, and slower growth in profit repatriations by the foreign-owned multinational sector in the context of a better-balanced export performance, the current account of the balance of payments is not forecast to record a deficit much different from this year’s – at a little above ½% of GNP.

GDP, GNP and Risks Taking all these components together, GDP is forecast to grow by 3½% in 2003. On the basis of more balanced growth in the export sector and, accordingly, slower growth in net factor outflows, GNP is forecast to expand by 2¼%. Relatively moderate growth is anticipated in the first half of the year, followed by some acceleration in the second half in line with the assumed improvement in global economic activity.

Economic activity should pick up over the later years of the forecasting period, as the assumed global recovery matures and facilitates strengthening investment in, and exports from, Ireland – with the prospect that growth will be returning to its potential rate in the later part of the period. On this basis, GDP growth is projected to average 4½% over 2004/05 with GNP expanding by close to 3½% on average.

There are, however, very significant downside risks attached to this forecast. For instance, the assumed recovery in the global economy may be more muted or may occur later than currently forecast. International developments could impact on oil prices, or business and consumer sentiment. In addition, there remains a risk that Ireland could lose some of its ability to supply goods and services to, or to secure inward investment from, the rest of the world, due to adverse competitiveness developments. This could occur, for example, if expectations in relation to wages fail to adapt to the less favourable economic climate. Moreover, a sudden sharp appreciation of the euro exchange rate could pose significant difficulties for many firms, particularly those in the indigenous sector, which is more labour intensive than the high-technology sector.

Table 5 - Growth and Associated Factors

2002
2003
2004
2005
GNP growth at constant market prices
1.8
2.2
2.9
3.8
GNP level at current market prices (€)
103,900
110,300
117,600
125,600
GDP growth at constant market prices
4.5
3.5
4.1
5.0
GDP level at current market prices (€)
125,600
134,600
144,600
155,800
GDP deflator
4.9
3.5
3.3
2.6
HICP change
4.7
4.2
3.0
2.1
CPI Change
4.7
4.8
3.5
2.6
Employment growth
1.0
0.6
1.3
1.6
Unemployment Rate
4.5
5.3
5.3
5.1
Labour productivity growth [2]
0.9
1.7
1.7
2.4
% Volume Change
Private consumption expenditure
2.8
2.9
3.6
4.0
Government consumption expenditure
8.9
0.6
0.5
0.3
Gross fixed capital formation
-0.3
-0.7
1.5
3.1
Exports of goods and services
4.6
5.0
6.1
6.8
Imports of goods and services
3.3
3.6
5.2
5.6
Contributions to GDP growth
Final domestic demand
2.5
1.3
2.1
2.6
Change in stocks
0.2
0.2
0.2
0.2
External balance of goods and services
1.8
1.9
1.7
2.2
Source: Department of Finance

2.4 Inflation

Developments in 2002 Inflation, as measured by annual changes in the Consumer Price Index (CPI), remained very high this year despite the moderation in demand growth. A number of factors impacted on price developments, including higher oil prices reflecting political uncertainty and administered price increases in a number of sectors. Services sector inflation continued high and contributed disproportionately to the increase in the CPI. In the first ten months of the year, inflation averaged 4.6%. For the year as a whole, CPI inflation is likely to average 4.7%. As measured on the EU harmonised basis inflation in Ireland, at an estimated 4.7%, was the highest in the euro area in 2002 with the Irish rate exceeding the euro area average by around 2.4 percentage points.

Prospects for 2003 and Beyond While the outlook is for a marginal increase in the CPI next year, to 4.8%, consumer price inflation as measured by the EU HICP is expected to fall by ½% to 4¼% - and the CPI exclusive of the impact of this year’s tobacco excise increase is also projected to decline by ½% to about 4.2%. These projections make the technical assumption of unchanged interest and exchange rates and commodity prices (see table 5). A number of factors support this analysis. On the external front, assuming unchanged exchange rates, import prices are likely to benefit somewhat from the lagged effect of the appreciation this year of the euro against both sterling and the dollar. In addition, the overhang of global excess capacity this year is likely to result in muted external inflationary pressures into next year. On the domestic front, reflecting the projected loosening of labour market conditions and the more moderate evolution of demand, service sector inflation is forecast to ease somewhat, although it is expected to continue to exceed the headline figure.

The Government is committed to supporting and maintaining competitiveness and to enhancing the conditions for economic growth through structural reform of product, capital and labour markets, details of which are set out in the 2002 Progress Report on Reforming Product and Capital Markets[3] and the 2002 National Employment Action Plan[4].

Competitiveness issues will also be a key concern in the negotiations on a new social partnership agreement which are now under way. National pay policy has been set within the context of national agreements with the Social Partners since 1987, during which time Ireland has experienced rapid economic growth and development. Any new agreement will need to recognise the changed economic and budgetary environment since the last national agreement was negotiated, and the need to avoid a loss of competitiveness. This is all the more crucial in the light of the developments of recent years when, as illustrated in Chart 1, Irish costs rose more rapidly than those of all of our main trading partners.


Source: European Commission Autumn 2002 Economic Forecasts
Ireland200200.jpg
Independent Forecasts The following table compares the Department of Finance forecasts with those of other organisations. In some instances the assumptions underpinning the forecasts may be different, and this must be borne in mind when making comparisons.

Table 6 – Comparison of Macroeconomic Forecasts for Ireland in 2003
Annual % change
GDP
GNP
CPI
Employment
Department of Finance (Budget 2003)
3.5
2.2
4.8
0.6
European Commission (Autumn 2002)
4.2
--
3.8*
1.4
OECD (November 2002)
3.6
2.5
4.3*
--
Central Bank of Ireland (Autumn 2002)
4.75
4.25
4.25
1.2
ESRI (October 2002)
4.2
3.3
4.0
1.4
*HICP



Chapter 3 - General Government Balance and Debt

3.1 Summary
The Government's economic and budgetary strategy is designed around the aim of sustaining economic growth and maintaining full employment as the basis for building a fair society of equal opportunity and sustained prosperity.

Reflecting the very gradual nature of the international recovery, the outlook is for a “headline” General Government budget deficit of 0.7% GDP in 2003 followed by deficits of 1.2% of GDP in both 2004 and 2005. The underlying (structural) budget balance, improving from a small deficit in 2003 to a small surplus in 2005, respects the terms of the Stability and Growth Pact. The debt/GDP ratio is projected to remain below 35% to end-2005, far below the present EU average debt level of around 62% of GDP.

3.2 Policy Strategy
Following national elections, a new Government took office on 6 June 2002[5]. The new Government Programme[6] restates the commitment to respect the Stability and Growth Pact which, the Programme states, "provides the overall framework" for the Government's budgetary policy.

The three key objectives of the new Government with regard to budgetary and economic policy are:

  • concentrating resources, within budgetary constraints, on improving the quality of public services and delivering further real improvements to pensioners and people on low incomes;

  • addressing the infrastructural deficit in a coherent and structured way; and

  • sustaining the public finances in a healthy state while pursuing a fiscal policy stance that safeguards the competitive position of the economy.

3.3 Actual Balances and Implications of Forthcoming Budget
A deficit of 0.3% of GDP on the general government finances is currently projected in 2002, compared with a surplus of 1.6% in 2001 and a planned surplus of 0.7% for 2002 at the time of last year’s Budget. The 2002 Broad Economic Policy Guidelines called on Ireland to ensure that the budgetary stance for 2002 is broadly neutral and to ensure continued compliance with the close to balance requirement of the Stability and Growth Pact after 2002. While the outturn now foreseen is 1% below the Budget 2002 expectation, a Eurostat decision that proceeds associated with the change-over to the euro should be excluded in determination of government balances accounted for about 0.5% of GDP of the deterioration. The adverse revenue effects of slower domestic demand growth, largely attributable to the effects of the international economic slowdown on the Irish economy, accounted for the balance of the difference between the planned general government balance and the outcome.

A “headline” General Government deficit of 0.7% of GDP is planned for 2003, with deficits of 1.2% of GDP anticipated for each of 2004 and 2005. The corresponding structural (cyclically adjusted) General Government balances, estimated in accordance with the methodology of the Commission, are -0.4% of GDP in 2003, -0.2% in 2004 and +0.1% in 2005.

The gross debt/GDP ratio is expected to remain below 35% out to 2005. Not less than 1% of GNP will continue to be set aside annually for the pre-funding of pension liabilities, building up assets to help address costs associated with ageing in future decades. This pre-funding does not affect the General Government Balance.

In response to the infrastructural needs of the economy, capital expenditure will average 5% of GNP over the Programme period, in line with the National Development Plan. The provisions for day-to-day spending will, at the same time, underpin substantial progress across the broad range of social and other objectives. More detailed information in relation to Government expenditure and revenue issues is set out in Chapter 5.

Table 7 - General Government Budgetary Developments in % of GDP

2001
2002
2003
2004
2005
General government balance
1.6
-0.3
-0.7
-1.2
-1.2
Central government
1.1
0
-0.7
-1.4
-1.4
Local government
-0.1
-0.1
-0.2
-0.2
-0.2
Social security funds
0.6
-0.2
0.2
0.3
0.5
Total receipts
35.8
35.0
34.4
33.5
32.9
Total expenditures
34.2
35.3
35.1
34.7
34.1
Budget balance
1.6
-0.3
-0.7
-1.2
-1.2
Net interest payments
0.2
0.2
0.3
0.4
0.4
Primary balance
3.1
1.2
0.9
0.3
0.4
Components of Revenue:
Taxes
25.3
24.5
24.6
24.0
23.8
Social contributions
6.1
6.1
5.9
5.9
5.8
Interest income
1.4
1.3
1.3
1.1
1.1
Other
2.9
3.1
2.7
2.5
2.3
Total receipts
35.8
35.0
34.4
33.5
32.9
Components of Expenditure:
Collective consumption
5.5
5.8
6.0
5.9
5.7
Individual consumption
9.2
9.6
9.8
9.7
9.5
Social transfers in kind
1.3
1.4
1.4
1.4
1.3
Social transfers other than in kind
8.6
9.1
9.1
9.2
9.3
Interest payments
1.6
1.5
1.6
1.5
1.5
Subsidies
1.1
0.9
0.8
0.8
0.7
Gross fixed capital formation
4.3
4.4
4.1
4.1
4.0
Other
2.6
2.5
2.3
2.1
2.0
Total expenditures
34.2
35.3
35.1
34.7
34.1
Source: Department of Finance; preliminary ESA'95 basis; rounding may affect totals.

3.4 Structural Balance and Fiscal Stance
By subtracting the estimated cyclically induced variation in the Budget from the observed budget balance, the Cyclically-Adjusted Budget Balance (CABB) can be calculated. Comparing Cyclically-Adjusted Balances from year to year can give an indication of the discretionary changes in the Government's fiscal position but the precision of CABB changes in estimating the overall fiscal stance is subject to the caveats expressed in previous updates.

Estimates of the cyclically-adjusted balance are presented overleaf. The estimates are based on the economic and budgetary projections set out in this Stability Programme Update, and use the methodology of the European Commission. Calculated on this basis, as indicated in Table 8, the cyclically-adjusted balance points to an expansionary fiscal stance in 2002. However, on the basis of the technical assumptions underpinning the budgetary position going forward (which include contingency provisions of 0.4% and 0.8% of GDP for 2004 and 2005, respectively), the methodology points to a fiscal tightening over the period ahead - with the cyclically-adjusted balance estimated to improve from a deficit of 1.0% of GDP this year to a surplus of 0.1% in 2005.



Table 8 - Cyclical Developments
% of GDP
2001
2002
2003
2004
2005
GDP growth at constant prices
5.7
4.5
3.5
4.1
5.0
Actual balance
1.6
-0.3
-0.7
-1.2
-1.2
Potential GDP growth
7.5
7.0
6.5
6.3
5.8
Output gap (% potential output)
4.4
2.0
-0.9
-2.9
-3.7
Cyclically-adjusted balance
0.1
-1.0
-0.4
-0.2
0.1
Change in Cyclically adjusted GGB
--
-1.1
0.6
0.2
0.3
Source: Department of Finance

3.5 Debt Level and Developments
As indicated by Chart 2, Ireland has one of the lowest debt/GDP ratios in the EU, and has achieved the greatest reduction in its debt/GDP ratio between the onset of stage 3 of EMU in 1998 and 2002.

Ireland200201.jpg
Source: European Commission 2002 Autumn Economic Forecasts

This improvement extends the long-standing decline in Ireland's debt/GDP ratio, which has seen the cost of interest payments on the national debt per person at work fall from the equivalent of 45 days' earnings for an average manufacturing worker in 1987 to 12 days' earnings in 2001, as Chart 3 shows.

Ireland200202.jpg.jpg
Source: Department of Finance

Over the Programme period as a whole, the gross debt level is expected to remain below 35% of GDP. When account is taken of the build-up of assets in the National Pension Reserve Fund, the net debt to GDP ratio is considerably lower than the gross debt levels set out in Table 9. At end 2001, it was well below 30% of GDP.

Table 9 - General Government Debt Developments
% of GDP
2001
2002
2003
2004
2005
Gross debt level
36.7
34.1
34.0
34.5
34.9
Change in gross debt level
-2.6
-2.6
-0.1
0.5
0.4
Primary balance
-3.1
-1.2
-0.9
-0.3
-0.4
Interest payments
1.6