|
National Accounts Classification of General Government
Budget 2002
Introduction
1. The following tables bring together estimates of the consolidated capital and
current accounts of General Government which includes the Exchequer, various extra-budgetary
funds (e.g. the Social Insurance Fund), various non-commercial semi-state bodies
and local Government, classified according to the definitions employed in national
income accounting. The main purpose of the presentation is to provide a basis
for relating the income and expenditure of General Government to such national income
aggregates as saving, investment and personal income, whereas many other budgetary
documents cannot be readily used in this way. The presentation thus gives
a more comprehensive view of fiscal policy than would be possible on the basis of
the budgetary accounts alone.
2. The figures shown for 2000 are based on data supplied by the Central Statistics
Office. Figures for 2001 are provisional and are subject to revision when
the Appropriation Accounts and other final accounts become available. The
estimates shown for 2002 are consistent with the Budget Day projections.
3. Transactions between the various funds and accounts are eliminated so as to show
the net flows between the General Government sector and the rest of the economy.
Current transactions of government trading activities are omitted, but estimates
of the gross surplus on these activities are included in item 12.
4. The various definitions employed are similar to those used in Table 21 of the
National Income and Expenditure accounts published by the Central Statistics
Office. It should be noted that there are some differences in presentation
between Table 21 as published in the National Income and Expenditure and
the following tables as some of the headings used in Table 21 have been amalgamated.
Additionally, items 29 (Capital receipts less Financial Transactions) and 37 (Capital
expenditure less Financial Transactions) are included to facilitate the calculation
of a Net Lending figure - this is also known as the General Government Surplus.
5.It should be noted that Net Lending/Borrowing (item 40) varies from the Exchequer
Surplus shown in the Exchequer Budgetary accounts. The reasons for these differences
are:
- an adjustment, in accordance with ESA conventions, to the National Debt interest
charge to exclude changes in the assets of the Capital Services Redemption Account
and capital gains or losses on foreign exchange contracts, swaps, etc.;
- the exclusion of equity and loan transactions from the General Government Surplus
on the basis that such transactions affect the composition but not the level of
assets and liabilities;
- payments in respect of the prefunding of future pension liabilities do not impact
on the General Government Surplus as they are treated as part of the General Government
Sector under ESA conventions and transactions within the Sector do not impact
on the General Government Surplus. However, such payments are included as
expenditure in the calculation of the Exchequer Surplus;
- the treatment of extra-budgetary fund transactions of which the most notable examples
are assigning payments from Funds such as the Hepatitis C Trustee Fund to the year
in which actual payments are made from the Funds whereas the impact on the budgetary
arithmetic occurs in the year in which transfers were made from the Exchequer to
the Funds;
- the accrual of certain transactions to the period when the underlying economic activity
took place. This includes (i) Departmental and Revenue Commissioners Balances
carried from one year to another which are discounted in favour of the underlying
transactions, and (ii) an adjustment to tax receipts to accrue the receipts to the
period when the underlying economic activity giving rise to the tax liability took
place; and
- including the full impact of local government whereas the Exchequer Surplus only
includes transfers between local government and the Exchequer.
- The differences between the Exchequer Surplus and Net Lending (the General Government
Surplus) is shown in tabular form in Table 6 of the Budget 2002 Statistics and Tables.
6. The Tables shown on pages D.33 and D.34 are denominated in euros.
Tables in Irish pound equivalents are shown on pages D.35 and D.36. Rounding
may affect totals.
|
NATIONAL ACCOUNTS CLASSIFICATION OF GENERAL GOVERNMENT |
|
Note: Rounding may affect totals |
|
Part I
|
|
SUMMARY
€m
|
|
|
2000 |
2001 |
2002 |
|
|
|
Provisonal |
Budget |
|
|
|
Outturn |
Estimate |
|
|
€m |
€m |
€m |
|
RECEIPTS |
|
|
|
|
1. Current (15) |
34,692 |
37,434 |
41,089 |
|
2. Capital (30) |
2,227 |
2,586 |
2,463 |
|
3. Total Receipts (1+2) |
36,919 |
40,020 |
43,552 |
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
4. Current (21) |
27,135 |
31,919 |
35,579 |
|
5. Capital (37) |
5,075 |
6,484 |
7,136 |
|
6. Total Expenditure (4+5) |
32,211 |
38,403 |
42,715 |
|
|
|
|
|
|
7. Net Borrowing (3-6=40) |
4,708 |
1,616 |
837 |
|
|
|
|
|
|
|
|
|
|
|
Part II
|
|
CURRENT ACCOUNT
€m
|
|
|
2000 |
2001 |
2002 |
|
|
|
Provisonal |
Budget |
|
|
|
Outturn |
Estimate |
|
|
€m |
€m |
€m |
|
RECEIPTS |
|
|
|
|
|
|
|
|
|
8. Taxes on income and wealth |
13,088 |
14,113 |
15,365 |
|
9. Social insurance and health contributions |
4,380 |
4,940 |
5,385 |
|
10. Taxes on expenditure |
13,626 |
14,020 |
15,212 |
|
11. Total taxation (excluding taxes on capital) |
31,094 |
33,073 |
35,961 |
|
|
|
|
|
|
12. Gross trading and investment income |
1,147 |
1,527 |
2,212 |
|
13. Current transfers from the rest of the world |
314 |
554 |
550 |
|
14. Miscellaneous Receipts |
2,138 |
2,280 |
2,365 |
|
15. Total receipts on Current Account |
34,692 |
37,434 |
41,089 |
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
|
|
|
|
|
16. Subsidies: |
785 |
1,358 |
1,018 |
|
17. National debt interest |
2,138 |
1,883 |
2,082 |
|
18. Current transfer payments: |
|
|
|
|
to residents |
9,552 |
11,336 |
12,812 |
|
to ROW |
677 |
837 |
1,188 |
|
19. Current expenditure on goods and |
|
|
|
|
services (including depreciation) |
6,526 |
7,838 |
8,802 |
|
20. Current expenditure on goods and services |
7,458 |
8,668 |
9,678 |
|
by local authorities |
|
|
|
|
21. Total expenditure on Current Account |
27,135 |
31,918 |
35,579 |
|
|
|
|
|
|
22. Gross Saving (+)/Deficit(-) [15-21] |
7,556 |
5,515 |
5,509 |
|
|
|
|
|
|
|
|
|
|
|
Part III
|
|
CAPITAL ACCOUNT |
|
|
2000 |
2001 |
2002 |
|
|
|
Provisonal |
Budget |
|
|
|
Outturn |
Estimate |
|
|
€m |
€m |
€m |
|
RECEIPTS |
|
|
|
|
23. Taxes on capital |
998 |
1,025 |
926 |
|
24. Loan repayments |
1,731 |
857 |
172 |
|
25. Capital transfers from ROW |
489 |
673 |
622 |
|
26. Capital receipts |
740 |
888 |
915 |
|
27. Borrowing |
-5,590 |
-1,671 |
-467 |
|
28. Total receipts on Capital Account |
-1,633 |
1,771 |
2,169 |
|
|
|
|
|
|
29. Capital receipts less Financial Transactions [24. 27.] |
2,227 |
2,586 |
2,463 |
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
30. Grants to private sector |
648 |
441 |
388 |
|
31. Other transfer payments |
575 |
950 |
1,035 |
|
32. Debt Redemption |
546 |
544 |
542 |
|
33. Loans and purchase of share capital |
302 |
258 |
210 |
|
34. Gross physical capital formation |
3,839 |
5,081 |
5,686 |
|
35. Capital payments to ROW |
13 |
13 |
27 |
|
36. Total expenditure on Capital Account |
5,924 |
7,286 |
7,887 |
|
|
|
|
|
|
37. Capital expenditure less Financial Transactions [32. 33.] |
5,075 |
6,484 |
7,136 |
|
|
|
|
|
|
38. Current Saving (+)/Deficit (-) [22] |
7,556 |
5,515 |
5,509 |
|
39. Capital Saving (+)/Deficit (-) [29-37] |
-2,849 |
-3,898 |
-4,672 |
|
40. Net Borrowing |
4,708 |
1,616 |
837 |
|
NATIONAL ACCOUNTS CLASSIFICATION OF GENERAL GOVERNMENT |
|
Part I
|
|
SUMMARY
IR£m
|
|
|
2000 |
2001 |
2002 |
|
|
|
Provisonal |
Budget |
|
|
|
Outturn |
Estimate |
|
|
£m |
£m |
£m |
|
RECEIPTS |
|
|
|
|
|
|
|
|
|
1. Current (15) |
27,322 |
29,481 |
32,360 |
|
2. Capital (30) |
1,754 |
2,037 |
1,940 |
|
3. Total Receipts (1+2) |
29,076 |
31,518 |
34,300 |
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
|
|
|
|
|
4. Current (21) |
21,371 |
25,139 |
28,021 |
|
5. Capital (37) |
3,997 |
5,107 |
5,620 |
|
6. Total expenditure (4+5) |
25,368 |
30,245 |
33,641 |
|
|
|
|
|
|
7. Net Borrowing (3-6=40) |
3,708 |
1,273 |
659 |
|
|
|
|
|
|
|
|
|
|
|
Part II
|
|
CURRENT ACCOUNT
IR£m
|
|
|
2000 |
2001 |
2002 |
|
|
|
Provisonal |
Budget |
|
|
|
Outturn |
Estimate |
|
|
£m |
£m |
£m |
|
RECEIPTS |
|
|
|
|
|
|
|
|
|
8. Taxes on income and wealth |
10,307 |
11,115 |
12,101 |
|
9. Social insurance and health contributions |
3,450 |
3,891 |
4,241 |
|
10. Taxes on expenditure |
10,731 |
11,042 |
11,980 |
|
11. Total taxation (excluding taxes on capital) |
24,488 |
26,047 |
28,322 |
|
|
|
|
|
|
12. Gross trading and investment income |
903 |
1,202 |
1,742 |
|
13. Current transfers from the rest of the world |
247 |
436 |
433 |
|
14. Miscellaneous Receipts |
1,683 |
1,796 |
1,863 |
|
15. Total receipts on Current Account |
27,322 |
29,481 |
32,360 |
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
16. Subsidies: |
618 |
1,069 |
801 |
|
17. National debt interest |
1,684 |
1,483 |
1,640 |
|
18. Current transfer payments: |
|
|
|
|
to residents |
7,523 |
8,927 |
10,090 |
|
to ROW |
533 |
659 |
936 |
|
19. Current expenditure on goods and |
|
|
|
|
services (including depreciation) |
5,139 |
6,173 |
6,932 |
|
20. Current expenditure on goods and services |
5,874 |
6,826 |
7,622 |
|
by local authorities |
|
|
|
|
21. Total expenditure on Current Account |
21,371 |
25,138 |
28,021 |
|
|
|
|
|
|
22. Gross Saving (+)/Deficit(-) [15-21] |
5,951 |
4,344 |
4,339 |
|
|
|
|
|
|
|
|
|
|
|
Part III
|
|
CAPITAL ACCOUNT
IR£m
|
|
|
2000 |
2001 |
2002 |
|
|
|
Provisonal |
Budget |
|
|
|
Outturn |
Estimate |
|
|
£m |
£m |
£m |
|
RECEIPTS |
|
|
|
|
23. Taxes on capital |
786 |
807 |
729 |
|
24. Loan repayments |
1,363 |
675 |
135 |
|
25. Capital transfers from ROW |
385 |
530 |
490 |
|
26. Capital receipts |
583 |
700 |
721 |
|
27. Borrowing |
-4,403 |
-1,316 |
-367 |
|
28. Total receipts on Capital Account |
-1,286 |
1,395 |
1,708 |
|
|
|
|
|
|
29. Capital receipts less Financial Transactions [24. 27.] |
1,754 |
2,037 |
1,940 |
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
30. Grants to private sector |
511 |
347 |
306 |
|
31. Other transfer payments |
453 |
748 |
815 |
|
32. Debt Redemption |
430 |
428 |
427 |
|
33. Loans and purchase of share capital |
238 |
203 |
165 |
|
34. Gross physical capital formation |
3,024 |
4,001 |
4,478 |
|
35. Capital payments to ROW |
10 |
10 |
21 |
|
36. Total expenditure on Capital Account |
4,665 |
5,738 |
6,212 |
|
|
|
|
|
|
37. Capital expenditure less Financial Transactions [32. 33.] |
3,997 |
5,107 |
5,620 |
|
|
|
|
|
|
38. Current Saving (+)/Deficit (-) [22] |
5,951 |
4,344 |
4,339 |
|
39. Capital Saving (+)/Deficit (-) [29 - 37] |
-2,244 |
-3,070 |
-3,680 |
|
40. Net Borrowing |
3,708 |
1,273 |
659 |
|