EXAMPLE 10

Single person taxed under under PAYE

Modified Rate PRSI contributor

GROSS

PRSI/Levy Liability

Tax Liability

Total

Gain as % of

INCOME

Existing

Proposed

Existing

Proposed

Gain

Net Income

%

12,000

0

0

220

80

140

1.2

13,000

0

0

420

280

140

1.1

14,000

0

0

620

480

140

1.0

15,000

123

123

820

680

140

1.0

16,000

132

132

1,020

880

140

0.9

17,000

141

141

1,220

1,080

140

0.9

18,000

150

150

1,420

1,280

140

0.9

19,000

539

539

1,620

1,480

140

0.8

20,000

568

568

1,820

1,680

140

0.8

25,000

713

713

2,820

2,680

140

0.7

30,000

858

858

4,260

4,120

140

0.6

35,000

1,003

1,003

6,360

6,220

140

0.5

40,000

1,137

1,148

8,460

8,320

129

0.4

45,000

1,238

1,253

10,560

10,420

125

0.4

50,000

1,339

1,354

12,660

12,520

125

0.3

55,000

1,440

1,455

14,760

14,620

125

0.3

60,000

1,541

1,555

16,860

16,720

125

0.3

70,000

1,742

1,757

21,060

20,920

125

0.3

80,000

1,943

1,957

25,260

25,120

125

0.2

90,000

2,143

2,158

29,460

29,320

125

0.2

100,000

2,344

2,359

33,660

33,520

125

0.2

110,000

2,544

2,559

37,860

37,720

125

0.2

120,000

2,745

2,760

42,060

41,920

125

0.2

130,000

2,945

2,960

46,260

46,120

125

0.2