EXAMPLE 15

Single person taxed under Schedule D

GROSS

PRSI/Levy Liability

Tax Liability

Total

Gain as % of

INCOME

Existing

Proposed

Existing

Proposed

Gain

Net Income

%

12,000

360

360

880

880

0

0.0

13,000

390

390

1,080

1,080

0

0.0

14,000

420

420

1,280

1,280

0

0.0

15,000

450

450

1,480

1,480

0

0.0

16,000

480

480

1,680

1,680

0

0.0

17,000

510

510

1,880

1,880

0

0.0

18,000

540

540

2,080

2,080

0

0.0

19,000

950

950

2,280

2,280

0

0.0

20,000

1,000

1,000

2,480

2,480

0

0.0

25,000

1,250

1,250

3,480

3,480

0

0.0

30,000

1,500

1,500

4,920

4,920

0

0.0

35,000

1,750

1,750

7,020

7,020

0

0.0

40,000

2,000

2,000

9,120

9,120

0

0.0

45,000

2,250

2,250

11,220

11,220

0

0.0

50,000

2,500

2,500

13,320

13,320

0

0.0

55,000

2,750

2,750

15,420

15,420

0

0.0

60,000

3,000

3,000

17,520

17,520

0

0.0

70,000

3,500

3,500

21,720

21,720

0

0.0

80,000

4,000

4,000

25,920

25,920

0

0.0

90,000

4,500

4,500

30,120

30,120

0

0.0

100,000

5,000

5,000

34,320

34,320

0

0.0

110,000

5,500

5,500

38,520

38,520

0

0.0

120,000

6,000

6,000

42,720

42,720

0

0.0

130,000

6,500

6,500

46,920

46,920

0

0.0