|
National Accounts Classification of General Government - Budget 2004
Introduction
1. The following tables bring together estimates of the consolidated capital and
current accounts of General Government which includes the Exchequer, various extra-budgetary
funds (e.g. the Social Insurance Fund), various non-commercial semi-state bodies
and local Government, classified according to the definitions employed in national
income accounting. The main purpose of the presentation is to provide a basis for
relating the income and expenditure of General Government to such national income
aggregates as saving, investment and personal income, whereas many other budgetary
documents cannot be readily used in this way. The presentation thus gives a more
comprehensive view of fiscal policy than would be possible on the basis of the budgetary
accounts alone.
2. The figures shown for 2002 are based on published information. Figures for 2003
are provisional and are subject to revision when the Appropriation Accounts and
other final accounts become available. The estimates shown for 2004 are consistent
with the Budget Day projections.
3. Transactions between the various funds and accounts are eliminated so as to show
the net flows between the General Government sector and the rest of the economy.
Current transactions of government trading activities are omitted, but estimates
of the gross surplus on these activities are included in item 12.
4. The various definitions employed are similar to those used in Table 21 of the
National Income and Expenditure accounts published by the Central Statistics
Office. It should be noted that there are some differences in presentation between
Table 21 as published in the National Income and Expenditure and the following
tables as some of the headings used in Table 21 have been amalgamated. Additionally,
items 29 (Capital receipts less Financial Transactions) and 37 (Capital expenditure
less Financial Transactions) are included to facilitate the calculation of a Net
Lending/ Borrowing figure - this is also known as the General Government Balance.
5. It should be noted that Net Lending/Borrowing (item 40) varies from the Exchequer
Balance shown in the Exchequer Budgetary accounts. The reasons for these differences
are:
- an adjustment, in accordance with ESA conventions, to the National Debt interest
charge to exclude changes in the assets of the Capital Services Redemption Account
and capital gains or losses on foreign exchange contracts, swaps, etc.;
- the exclusion of equity and loan transactions from the General Government Balance
on the basis that such transactions affect the composition but not the level of
assets and liabilities. The proceeds from the sale of ACC Bank in 2002, for example,
are treated as a financial transaction under ESA conventions and are not counted
as income of the Government Sector, whereas these receipts are included as income
in the Exchequer Balance;
- payments in respect of the prefunding of future pension liabilities do not impact
on the General Government Balance as they are treated as part of the General Government
Sector under ESA conventions and transactions within the Sector do not impact on
the General Government Balance. However, such payments are included as expenditure
in the calculation of the Exchequer Balance;
- the treatment of extra-budgetary fund transactions of which the most notable examples
are:
(i) assigning payments from Funds such as the National Training Fund to the year
in which actual payments are made from the Funds whereas the impact on the budgetary
arithmetic occurs in the year in which transfers were made from the Exchequer to
the Funds; and
(ii) the accrual of certain transactions to the period when the underlying economic
activity took place. This includes Departmental and Revenue Commissioners Balances
carried from one year to another which are discounted in favour of the underlying
transactions and
(iii) an adjustment to certain tax receipts to accrue the receipts to the period
when the underlying economic activity giving rise to the tax liability took place;
- the inclusion of the full impact of local government receipts and expenditure whereas
the Exchequer Balance only includes transfers between local government and the Exchequer
and
- the inclusion of the capital cost of certain PPP projects which impact on the General
Government Balance over the period of construction but impact on the Exchequer via
annual payments through the relevant Vote over the life-cycle of the project.
The differences between the Exchequer Balance and Net Lending/Borrowing (the General
Government Balance) are shown in tabular form in Table 2 of the Budget 2004 Statistics
and Tables.
NATIONAL ACCOUNTS CLASSIFICATION OF GENERAL GOVERNMENT
Part I
SUMMARY
|
|
2002
|
2003
|
2004
|
|
|
|
Provisional
|
Budget
|
|
|
|
Outturn
|
Estimate
|
|
|
€m
|
€m
|
€m
|
|
|
|
|
|
|
1. Current (15)
|
38,876
|
41,171
|
43,994
|
|
2. Capital (29)
|
2,377
|
2,978
|
2,414
|
|
3. Total Receipts (1+2)
|
41,254
|
44,149
|
46,408
|
|
|
|
|
|
|
EXPENDITURE
|
|
|
|
|
4. Current (21)
|
34,663
|
38,170
|
41,210
|
|
5. Capital (37)
|
6,837
|
6,573
|
6,834
|
|
6. Total Expenditure (4+5)
|
41,499
|
44,743
|
48,044
|
|
|
|
|
|
|
7. Net Lending (+)/Borrowing (-) [3-6=40]
|
-246
|
-594
|
-1,635
|
|
|
|
|
|
Part II
CURRENT ACCOUNT
|
|
2002
|
2003
|
2004
|
|
|
|
Provisional
|
Budget
|
|
|
|
Outturn
|
Estimate
|
|
|
€m
|
€m
|
€m
|
|
|
|
|
|
|
|
|
|
|
|
8. Taxes on income and wealth
|
14,362
|
14,845
|
16,078
|
|
9. Social insurance and health contributions
|
5,499
|
5,828
|
6,205
|
|
10. Taxes on expenditure (including rates)
|
15,703
|
17,000
|
18,335
|
|
11. Total taxation (excluding taxes on capital)
|
35,563
|
37,674
|
40,618
|
|
|
|
|
|
|
12. Gross trading, rental and investment income
|
1,635
|
1,711
|
1,573
|
|
13. Current transfers from the rest of the world
|
185
|
220
|
167
|
|
14. Miscellaneous Receipts
|
1,494
|
1,566
|
1,637
|
|
15. Total receipts on Current Account
|
38,876
|
41,171
|
43,994
|
|
|
|
|
|
|
EXPENDITURE
|
|
|
|
|
|
|
|
|
|
16. Subsidies:
|
865
|
863
|
878
|
|
17. National debt interest
|
1,854
|
1,993
|
2,083
|
|
18. Current transfer payments:
|
|
|
|
|
to residents
|
12,857
|
14,389
|
15,513
|
|
to the rest of the world
|
1,056
|
1,239
|
1,561
|
|
19. Current expenditure on goods and
|
|
|
|
|
services (excluding depreciation)
|
7,570
|
8,216
|
8,860
|
|
20. Current expenditure on goods and services
|
10,462
|
11,470
|
12,315
|
|
by local authorities
|
|
|
|
|
21. Total expenditure on Current Account
|
34,663
|
38,170
|
41,210
|
|
|
|
|
|
|
22. Gross Saving (+)/Deficit(-) [15-21]
|
4,214
|
3,000
|
2,784
|
|
|
|
|
|
Part III
CAPITAL ACCOUNT
|
|
2002
|
2003
|
2004
|
|
|
|
Provisional
|
Budget
|
|
|
|
Outturn
|
Estimate
|
|
|
€m
|
€m
|
€m
|
|
|
|
|
|
|
23. Taxes on capital
|
979
|
1,560
|
1,002
|
|
24. Loan repayments and equity sales
|
1,001
|
448
|
462
|
|
25. Capital transfers from the rest of the world
|
586
|
484
|
431
|
|
26. Other Capital receipts
|
812
|
934
|
981
|
|
27. Borrowing
|
222
|
1,129
|
2,174
|
|
28. Total receipts on Capital Account
|
3,601
|
4,555
|
5,050
|
|
|
|
|
|
|
29. Capital receipts less Financial Transactions [24. 27.]
|
2,377
|
2,978
|
2,414
|
|
|
|
|
|
|
|
|
|
|
|
30. Grants to enterprises
|
383
|
421
|
477
|
|
31. Other transfer payments
|
756
|
838
|
850
|
|
32. Debt Redemption
|
525
|
530
|
548
|
|
33. Loans and purchase of share capital
|
453
|
453
|
453
|
|
34. Gross fixed capital formation
|
5,687
|
5,288
|
5,465
|
|
35. Capital payments to ROW
|
11
|
26
|
41
|
|
36. Total expenditure on Capital Account
|
7,814
|
7,556
|
7,835
|
|
|
|
|
|
|
37. Capital expenditure less Financial Transactions [32. 33.]
|
6,837
|
6,573
|
6,834
|
|
|
|
|
|
|
38. Current Saving (+)/Deficit (-) [22]
|
4,214
|
3,000
|
2,784
|
|
39. Capital Saving (+)/Deficit (-) [29-37]
|
-4,459
|
-3,595
|
-4,420
|
|
40. Net Lending (+)/Borrowing (-) [38+39]
|
-246
|
-594
|
-1,635
|
|